62.08. 0 I. 2006 5 62.08.01.2007 6 62.08.01 .2008 7 62.08.02.2002 8 62.08.02.2003 9 62.08.02.2004 10
62.08.02.2005 11 62.08.03.2001 12 62. 08.03.2002 13 62.08.03.2005 14 62. 08.03.2006 15 62.08.03.2007 16 62.08.03.2011 1 7 62.08.03.20 1:l 18 62.08.03.2013 19 62. 08. 04.200 J 20 62.08.04.2002 21 62.08.04.2003 22 62.08. 04.2004 2 3 62.08.05.2001 24 62.08.05.2002 25 62.08. 05.2003 26 62.08.05.2004 27 62.08.05.2005 28 62.08.05.2006 29 62.08.05.2007 Kecmnatan aamaDeaa /.1} 14} SUKAMARA NATAi SEDAWAKPUDUKARTAMULIASUKARAJAPANGKALAN MUNTAI PETARIKAN J ELAI PULAU NJBUNG SUNGAIBARUSUNGAIBUNDUNGSUNGI\I RAJA BAI.Al RIAM JIHINGAIR DUALUPU PERUCABALAIRIAMPEMPANINGSEKUNING BARUBANGUNJAYABUKIT SUNG KAI PANT. <\I LUNCI SUNGAIDAMARSUNGAI TABUJ( ALOKASJ BAGI BASIL RETRIBUSI DAERAH KABUPATEII SUKAllllARA TAHUII AIIGGARAII 2025 Ro.U...IPBB Alollaa!Daaar Tahun:il033 /SJ 161 5.048.276 56.299.237 5.048.276 32.883.979 5.048.276 70.144.167 5 .048.276 7.370.419 5.048.276 23.175.019 5.048.276 10.450.697 5.048.276 14.557.994 5.048.276 26.101.443 5.048.276 4.268.458 5.048.276 10.055.224 5.048.276 136.033.275 5.048.276 26.034.894 5.048.276 11 .021.697 5.048.276 20.338.730 5.048.276 1.923.818 5.048.276 81.302 . 154 5 .048.276 94.401.272 5.048.276 79.457.786 5.048.276 34.671.741 5.048.276 33.689.846 SUNGAI CABANG BARAT 5.048.276 22 .832.994 SUNGA! PASIR 5 .048.276 23.804.061 PERMATA KECUBUNG KENAWAN 5 .048.276 64 . 118.134 LAMAN D~RU 5 .048.276 10.405.2 5 1 A.JANG 5.048.276 57.610.367 SEMANTUN 5.048.276 15.403.263 NIBUNG TERJUN 5.048.276 10.319.569 NATAi KONDANG 5.048.276 62.970.054 SEMBIKUAN 5.048.276 36.824.911 Total 146.400.000 l.O78A70.4114 244.000.000 i Masil Rctribusi Daerah 244.000.000 ibusi Daerah 146.400.000146.400.000 la (40%'Total Pagu Rctribusi Daernhl 97.600.000 Formula 97.600.000 Jumlah Desa 29 Bol,ot 171 5,2203,0496,5040 ,6832,1490,9691,3502 ,4200,3960,93212,6142 ,4141,0221,8860,1787,5398,7537 ,3683 ,2153 , 1242 ,1172,2075,9450 ,9655,3421,4280 ,9575,8393,415 100 LAMPIRAN II PERATURAN BUPATI SUKAMARANOMOR 28 TAHUN 2025 TENTANG PERUBAHAN ATAS PERATURAN BUPATISUKAMARA NOMOR 5 TAHUN 2025 TENTANG ALOKASI BAGI HASIL PAJAK DAERAH DAN RETRIBUSI DAERAH KEPADA DESA 'fi1_HUN ANGGARAN 2025 J'aaullqjHull Paau llqj Hull Alokui J'ormula Rotrihwd Dtlerah Rotrlbual Daerah (Pembalat&DI /BJ 19}• /51+/B} (I 0}• (5}+181 5.094.999 10.143.274,53
10.143.275,00 2.975.952 8.024.227,90 8.024.228,00 6.347.945 11.396.220,47 11.396.220,00 667.012
5.715.288, 0 1
5.715.288,00 2.097.305
7.145.581,21 7.145.581,00 945.773 5.994.048,67 5.994.049,00 1.317.477 6.365. 753,04 6.365. 753,00 2.362 . 142 7.410.418,31 7.410.418,00 386.289 5.434.565,07 5.434.565,00 909.983 5.958.258,94 5.958.259,00 12.310.813 17.359.088,45 17.359.088,00 2.356.1 20 7.404.395, 72 7.404.396,00 997.447 6.045. 723,33 6.045. 723,00 1.840.625 6.888.901 ,20 6.888.901,00
174.103 5.222.378,58 5.222.379,00 7.357.726 12.406.001 ,98 12.406.002,00 8.543.177 13.591.453,02 13.591.453,00 7.190.814 12.239.089,37 12.239.089,00 3.137.742 8.186.017, 75 8.186.018,00 3.048.882 8.097.157,69 8.097. 158,00 2.066.353 7.114.628 45
7.114.628 00 2.154.233 7.202.508,60 7.202.509,00 5.802.597 l 0.850.873,29 10.850.873,00 941.660 5.989.935,87 5.989.936,00 5.213.654 10.261.929,88 10.261.930,00 1.393.973 6.442.248,65 6.442.249,00 933.906 5.982. 181, 78 5.982. 182,00 5.698.698 I 0. 746.973, 72
10.746.974,00 3 .332.601 8.380.876,49 8.380.876,00 97.600.000 244.000.000.00 244.000.000 00 1'10. KodeWllayoh Kecamatan WamaDesa IJJ 12) /3) /4) 1 52.08.0 1.200 1 SUKAMARA NATAi SEDAWAK 2 52.08.01.2002 PUDU 3 52.08.01 .2005 KAl?fAMULI/\ 4 62.08.01.2006 SUKARAJA 5 62.08.01.2007 PANGKALAN MUNTAI 6 62.08.01.2008 PET/\RIKAN 7 62.08.02.2002 JELAI PULAU NIOUNG 8 62.08.02.2003 SUNGAIBARU 9 62.08.02.2004 SUNGAI BUNDUNG 10 62.08.02.2005 SUNGA! RAJ!\ 11 62.08.03.2001 BALA! RIAM JIHING 12 62.08.03.2002 A!RDU!\ 13 62.08.03.2005 LUPU PERUCA 14 62.08.o:J.2006 BALA! R!AM 15 62.08.03.2007 PEMPAN!NG 16 62.08.03.2011 SEKUNlNG BARU 17 62.08.03.2012 BANGUN JAYA 18 62.08.03.2013 BUKIT SUNGKAI 19 62.08.04.2001 PANTA! LUNCI SUNGA!DAMAR 20 62.08.04.2002 SUNGA! TABUK 21 62. 08.04.2003 SUNGA! Ci\BANG DARAT 22 62. 08.04.2004 SUNG/\! PASIR 23 62.08.05.2001 PERMIITA KECUBUNG KENAWAN 24 62.08.05.200:.! LAMANBARU 25 62. 08.05.2003 AJANG 26 62. 08.05.2004 SEMANTUN 27 62. 08.05.2005 NIBUNG TERJUN 28 62.08.05.2006 NATAi KONDANG 29 62.08.05.2007 SEMDIIWAN Total Kontrol P-..,•tuncan Pa,u Alokas i ,....,; Hasil Paiak Dacrah Hasil Pcrhitungan Pagu i\lokasi Bagi Hasil Pajak Daerah Pa•u Alokasj Dasar (60%•Pa•u Paiak Daerahl Total, Pagu Alokasi Dasar Pa•u Ba•ian. Formula (40%"Tolal Pa•u Paiak Dacrahl Total Pagu Elagian Formula Jumlah Dese ALOKASI BAGI HASU. PAJAK DAERAH KABuPATElf SUKAMARA TAHUl'I Al'IGGARAl'I 2025 Alokul Duar Realbul PBB Bobot Tohwa-3 /5) /6) 17) 56.896.552 56.299.237 5,220 56.896.552 32.883.979 3,049 56.896.552
70.144. 167 6,504 56.896.552 7 .370.419 0,683 56.89b.552 23.175.019 2, 149 56.896.552 10.450.697 0 ,969 56.896.552 14.557.994 1,350 56.896.552
26.101.443 2,420 56.896.552 4.268.458 0,396 56.896.552 10.055.224 0,932 56.896.552 136.033.275 12,614 56.896.552 26.034.894 2,414 56.896.552 11.021.697 1,022 56.896.552 20.338.730 1,886 56.8%.552 1.923.818 0 178 56.896.552 81.302.154 7,539 56.896.552 94.401.272 8 ,753 56.896.552 79.457.786 7,368 56.896.552 34.671.741 3,215 56.89b.552 33.689.846 3,124 56.896.552 22.832.994 2, 117 56.896.552 23.80 4.06 1 2,207 56.896.552
64.11 8. 134 5,945 56.896.552 10.405.251 0,965 56.896.552 57.610.367 5,342 56.896.552 15.403.263 1,428 56.896.552 10.319.569 0,957 56.896.552 62.970.054 5,839 56.896.552 36.824 .911 3,4 15 1.650.000.000 1.078.470.454 100 2.750.000.000 00 2 . 750.000.000,001.650.000.000 00 1.650.000.000,00 I.I 00.000.000 00 1.100.000.000,00 29 LAMPIRAN IPERATURAN BUPATI SUKAMARANOMOR 28 TAHUN 2025 TENTANG PERUBAHAN ATAS PERATURAN BUPATI SUKAMARA NOMOR 5 TAHUN 2025 TENTANG ALOKASI BAGI HASIL PAJAK DAERAH DAN RETRIBUSI DAERAH KEPADA DESA TAHUN ANGGARAN 2025 .Alokaai Formula ..... Bae! H..n PwJu: Pqu Bae! Hull PoJak Daenh Daerah (Pembulatanl (Bi