3.Kerangka Pendanaan Untuk dapat melaksanakan arah kebijakan, strategi pemeliharaan keamanan dan ketertiban masyarakat, serta mencapai target sasaran utama sebagaimana disebutkan di atas, dibutuhkan dukungan kerangka pendanaan yang memadai. Pendanaan pembangunan akan bersumber dari pemerintah (Rupiah Murni (RM), Pinjaman Luar Negeri (PLN), Pinjaman Dalam Negeri (PDN), Penerimaan Negara Bukan Pajak (PNBP) dan Badan Layanan Umum (BLU). Pendanaan akan digunakan untuk sebesar-besarnya kemakmuran rakyat, yakni fokus pada kepentingan untuk memberikan keamanan kepada masyarakat. Secara terinci kerangka pendanaan menurut program dan kegiatan. KODE PROGRAM/ KEGIATAN SASARAN PROGRAM (OUTCOME)/ INDIKATOR LOKASI TARGET ALOKASI ( JUTA RUPIAH) UNIT ORGANISASI PELAKSANA2025 2026 4 2027 2028 2029 2025 2026 2027 2028 2029 Penindakan Tindak Pidana Laka Lantas 55,454 55,731 56,009 56,286 56,563 5082 Pembinaan Operasional Penyelidikan dan Penyidikan Tindak Pidana 25,736 25,736 25,736 25,736 25,736 Meningkatnya kerjasama Pembinaan Operasional Penyelidikan dan penyidikan Tindak Pidana Jumlah Laporan Kerjasama Pembinaan Operasional Penyelidikan dan penyidikan Tindak Pidana 23 lap 24 lap 24 lap 25 lap 25 lap 5083 Penindakan Tindak Pidana Tertentu 896,651 896,651 896,651 896,651 896,651 Meningkatnya penyelesaian penanganan perkara Tindak Pidana tertentu Persentase penyelesaian tindak pidana Tertentu 66% 67% 68% 68% 69% 5084 Penyelenggaraan Informasi Kriminal nasional 3,056 3,056 3,056 3,056 3,056 Terselenggaranya pengumpulan, pengolahan dan penyajian data statistik kriminal, kecelakaan dan pelanggaran lalu lintas, data registrasi identifikasi kendaraan bermotor, surat ijin mengemudi guna mendukung penyidikan Tindak Pidana untuk Penegakan Hukum Persentase penyajian informasi kriminal nasional 70% 73% 76% 79% 82% 5085 Koordinasi dan Pengawasan PPNS 4,255 4,255 4,255 4,255 4,255 Meningkatnya Laporan Koordinasi dan Pengawasan PPNS Persentase Layanan Koordinasi dan Pengawasan PPNS 75% 77% 79% 81% 83% 5086 Pengawasan Penyidikan 9,060 9,060 9,060 9,060 9,060 Meningkatnya kegiatan Pembinaan dan pengawasan Penyidikan Tindak Pidana Persentase jumlah Kegiatan Pembinaan dan Pengawasan Penyidikan Tindak Pidana 80% 81% 82% 83% 84% JUMLAH (Dalam Ribu Rupiah) Kerangka Pendanaan PROGRAM - GIAT - KRO - RO - SUMBER DANA 2025 2026 2027 2028 2029 060.BD - Program Profesionalisme SDM Polri 3,316,433,478 3,628,444,121 3,941,404,644 4,254,365,167 4,567,325,690 3096 - Dukungan Manajemen dan Teknis Profesionalisme SDM Polri 1,225,832,289 1,225,832,289 1,225,832,289 1,225,832,289 1,225,832,289 EBA - Layanan Dukungan Manajemen Internal 1,225,832,289 1,225,832,289 1,225,832,289 1,225,832,289 1,225,832,289 962 - Layanan Umum 106,592,066 106,592,066 106,592,066 106,592,066 106,592,066 RM 106,592,066 106,592,066 106,592,066 106,592,066 106,592,066 994 - Layanan Perkantoran 1,119,240,223 1,119,240,223 1,119,240,223 1,119,240,223 1,119,240,223 RM 1,119,240,223 1,119,240,223 1,119,240,223 1,119,240,223 1,119,240,223 3097 - Sekolah Staf dan Pimpinan Pertama Polri 4,550,902 4,550,902 4,550,902 4,550,902 4,550,902 DBE - Pendidikan Non Gelar 4,550,902 4,550,902 4,550,902 4,550,902 4,550,902 001 - Pendidikan Sekolah Staf dan Pimpinan Pertama Polri 4,550,902 4,550,902 4,550,902 4,550,902 4,550,902 RM 4,550,902 4,550,902 4,550,902 4,550,902 4,550,902 3098 - Pendidikan Tinggi Ilmu Kepolsian 23,678,227 23,678,227 23,678,227 23,678,227 23,678,227 DBA - Pendidikan Tinggi 23,678,227 23,678,227 23,678,227 23,678,227 23,678,227 003 - Pendidikan Tinggi Ilmu Kepolisian (S1) 14,038,574 14,038,574 14,038,574 14,038,574 14,038,574 RM 14,038,574 14,038,574 14,038,574 14,038,574 14,038,574 004 - Pendidikan Tinggi Ilmu kepolisian (S2) 6,192,801 6,192,801 6,192,801 6,192,801 6,192,801 RM 6,192,801 6,192,801 6,192,801 6,192,801 6,192,801 005 - Pendidikan Tinggi Ilmu kepolisian (S3) 3,446,852 3,446,852 3,446,852 3,446,852 3,446,852 RM 3,446,852 3,446,852 3,446,852 3,446,852 3,446,852 3099 - Sekolah Staf dan Pimpinan Menengah Polri 6,831,000 6,831,000 6,831,000 6,831,000 6,831,000 DBE - Pendidikan Non Gelar 6,831,000 6,831,000 6,831,000 6,831,000 6,831,000 002 - Sekolah Staf dan Pimpinan menengah Polri 6,831,000 6,831,000 6,831,000 6,831,000 6,831,000 RM 6,831,000 6,831,000 6,831,000 6,831,000 6,831,000 3100 - Penyelenggaraan Pendidikan dan Latihan Polri 1,318,604,746 1,427,900,052 1,538,145,238 1,648,390,424 1,758,635,610 AEC - Kerja sama 26,798,198 26,798,198 26,798,198 26,798,198 26,798,198 012 - Kerjasama Diklat Polri 26,798,198 26,798,198 26,798,198 26,798,198 26,798,198 PNBP 17,314,114 17,314,114 17,314,114 17,314,114 17,314,114 RM 9,484,084 9,484,084 9,484,084 9,484,084 9,484,084 DBE - Pendidikan Non Gelar 1,172,714,195 1,282,009,501 1,391,304,807 1,500,600,113 1,610,573,754 005 - Pendidikan Pembentukan Sekolah Inspektur Polisi Sumber Sarjana (SIPSS) 5,212,000 5,212,000 5,212,000 5,212,000 5,212,000 RM 5,212,000 5,212,000 5,212,000 5,212,000 5,212,000 006 - Pendidikan pembentukan Bintara Polri 908,308,743 1,017,604,049 1,126,899,355 1,236,194,661 1,345,489,967 RM 908,308,743 1,017,604,049 1,126,899,355 1,236,194,661 1,345,489,967 007 - Pendidikan dan Pembentukan Tamtama Polri 112,455,910 112,455,910 112,455,910 112,455,910 113,134,245 RM 112,455,910 112,455,910 112,455,910 112,455,910 113,134,245 008 - Pendidikan Setukpa Polri (SIP) 50,295,181 50,295,181 50,295,181 50,295,181 50,295,181 RM 50,295,181 50,295,181 50,295,181 50,295,181 50,295,181 009 - Pendidikan pengembangan spesialis 79,143,903 79,143,903 79,143,903 79,143,903 79,143,903 RM 79,143,903 79,143,903 79,143,903 79,143,903 79,143,903 010 - Sekolah Alih Golongan (SAG) 14,225,600 14,225,600 14,225,600 14,225,600 14,225,600 RM 14,225,600 14,225,600 14,225,600 14,225,600 14,225,600 020 - Sertifikasi profesi anggota Polri 3,072,858 3,072,858 3,072,858 3,072,858 3,072,858 RM 3,072,858 3,072,858 3,072,858 3,072,858 3,072,858 DCG - Pelatihan Bidang Politik, Hukum, Pertahanan dan Keamanan 49,919,990 49,919,990 50,869,870 51,819,750 52,769,630 013 - Diklat Pim 7,360,510 7,360,510 7,360,510 7,360,510 7,360,510 RM 7,360,510 7,360,510 7,360,510 7,360,510 7,360,510 015 - Diklat Non Polri 42,559,480 42,559,480 43,509,360 44,459,240 45,409,120 PNBP 42,559,480 42,559,480 43,509,360 44,459,240 45,409,120 RM- - - - - EBC - Layanan Manajemen SDM Internal 48,450,185 48,450,185 48,450,185 48,450,185 48,450,185 011 - Pelatihan 48,450,185 48,450,185 48,450,185 48,450,185 48,450,185 PNBP 732,819 732,819 732,819 732,819 732,819 RM 47,717,366 47,717,366 47,717,366 47,717,366 47,717,366 016 - Pelatihan revolusi mental- - - - - RM- - - - - EBD - Layanan Manajemen Kinerja Internal 17,303,200 17,303,200 17,303,200 17,303,200 17,303,200 017 - Binsisjemen Diklat 7,868,861 7,868,861 7,868,861 7,868,861 7,868,861 RM 7,868,861 7,868,861 7,868,861 7,868,861 7,868,861 018 - Manajemen Diklat 8,030,508 8,030,508 8,030,508 8,030,508 8,030,508 RM 8,030,508 8,030,508 8,030,508 8,030,508 8,030,508 019 - Evadasi diklat 1,403,831 1,403,831 1,403,831 1,403,831 1,403,831 RM 1,403,831 1,403,831 1,403,831 1,403,831 1,403,831 PDI - Sertifikasi Profesi dan SDM 1,265,243 1,265,243 1,265,243 1,265,243 1,265,243 020 - Sertifikasi Pendidik dan Pengasuh (PN) 1,265,243 1,265,243 1,265,243 1,265,243 1,265,243 RM 1,265,243 1,265,243 1,265,243 1,265,243 1,265,243 021 - Sertifikasi Profesi Penyidik Polri- - - - - RM- - - - - 022 - Sertifikasi Profesi Anggota Polri- - - - - RM- - - - - SBE - Pendidikan Non Gelar 1,475,400 1,475,400 1,475,400 1,475,400 1,475,400 001 - Dikbangspes Penanggulangan Konflik Secara Humanis FT BRIMOB (PN) 700,200 700,200 700,200 700,200 700,200 RM 700,200 700,200 700,200 700,200 700,200 002 - Dikbangspes Penanggulangan Konflik Secara Humanis FT BINMAS (PN) 387,600 387,600 387,600 387,600 387,600 RM 387,600 387,600 387,600 387,600 387,600 003 - Dikbangspes Penanggulangan Konflik Secara Humanis FT SABHARA (PN) 387,600 387,600 387,600 387,600 387,600 RM 387,600 387,600 387,600 387,600 387,600 SCG - Pelatihan Bidang Politik, Hukum, Pertahanan dan Keamanan 678,335 678,335 678,335 678,335- 001 - Pendidikan dan Latihan SPPA (PN) 678,335 678,335 678,335 678,335- RM 678,335 678,335 678,335 678,335- 3104 - Pengkajian dan Strategi SDM Polri 7,427,930 7,427,930 7,427,930 7,427,930 7,427,930 ABE - Kebijakan Bidang Pertahanan dan Keamanan 7,427,930 7,427,930 7,427,930 7,427,930 7,427,930 001 - Dukumen Pengkajian dan Strategi SDM Polri 7,427,930 7,427,930 7,427,930 7,427,930 7,427,930 RM 7,427,930 7,427,930 7,427,930 7,427,930 7,427,930 3105 - Peyelenggaraan Administrasi Perawatan Pegawai Polri 66,598,198 66,598,198 66,598,198 66,598,198 66,598,198 EBC - Layanan Manajemen SDM Internal 66,598,198 66,598,198 66,598,198 66,598,198 66,598,198 001 - Layanan pembinaan Jasmani dan rohani pegawai pada Polri 8,389,379 8,389,379 8,389,379 8,389,379 8,389,379 RM 8,389,379 8,389,379 8,389,379 8,389,379 8,389,379 002 - Layanan Hak-Hak Pegawai pada Polri 58,208,819 58,208,819 58,208,819 58,208,819 58,208,819 RM 58,208,819 58,208,819 58,208,819 58,208,819 58,208,819 3107 - Pengendalian Pegawai Polri 482,803,367 685,518,704 888,234,041 1,090,949,378 1,293,664,715 EBC - Layanan Manajemen SDM Internal 482,803,367 685,518,704 888,234,041 1,090,949,378 1,293,664,715 001 - Seleksi Penerimaan Calon Pegawai pada Polri 434,461,210 637,176,547 839,891,884 1,042,607,221 1,245,322,558 RM 434,461,210 637,176,547 839,891,884 1,042,607,221 1,245,322,558 PROGRAM - GIAT - KRO - RO - SUMBER DANA 2025 2026 2027 2028 2029 002 - Seleksi Pendidikan Pengembangan Pegawai pada Polri 48,342,157 48,342,157 48,342,157 48,342,157 48,342,157 RM 48,342,157 48,342,157 48,342,157 48,342,157 48,342,157 3108 - Pembinaan Karier Personel Polri 25,686,988 25,686,988 25,686,988 25,686,988 25,686,988 EBC - Layanan Manajemen SDM Internal 25,686,988 25,686,988 25,686,988 25,686,988 25,686,988 001 - Layanan Pembinaan Karier Pegawai pada Polri 18,904,495 18,904,495 18,904,495 18,904,495 18,904,495 RM 18,904,495 18,904,495 18,904,495 18,904,495 18,904,495 002 - Layanan Assesment 6,782,493 6,782,493 6,782,493 6,782,493 6,782,493 PNBP 3,536,800 3,536,800 3,536,800 3,536,800 3,536,800 RM 3,245,693 3,245,693 3,245,693 3,245,693 3,245,693 3110 - Pelayanan Psikologi Anggota Polri 13,519,237 13,519,237 13,519,237 13,519,237 13,519,237 EBC - Layanan Manajemen SDM Internal 13,519,237 13,519,237 13,519,237 13,519,237 13,519,237 001 - Layanan Psikologi Polri 13,519,237 13,519,237 13,519,237 13,519,237 13,519,237 RM 13,519,237 13,519,237 13,519,237 13,519,237 13,519,237 5068 - Pengkajian Pengembangan Pendidikan dan Latihan Polri 5,897,574 5,897,574 5,897,574 5,897,574 5,897,574 ABE - Kebijakan Bidang Pertahanan dan Keamanan 5,897,574 5,897,574 5,897,574 5,897,574 5,897,574 002 - Pengkajian pengembangan Diklat 5,897,574 5,897,574 5,897,574 5,897,574 5,897,574 RM 5,897,574 5,897,574 5,897,574 5,897,574 5,897,574 5069 - Pembinaan Pendidikan dan Latihan Polri 5,999,232 5,999,232 5,999,232 5,999,232 5,999,232 DCG - Pelatihan Bidang Politik, Hukum, Pertahanan dan Keamanan 500,000 500,000 500,000 500,000 500,000 003 - Peningkatan kualitas tenaga pendidik 500,000 500,000 500,000 500,000 500,000 RM 500,000 500,000 500,000 500,000 500,000 EBA - Layanan Dukungan Manajemen Internal 5,499,232 5,499,232 5,499,232 5,499,232 5,499,232 002 - Layanan penyusunan program pendidikan dan pelatihan 5,499,232 5,499,232 5,499,232 5,499,232 5,499,232 RM 5,499,232 5,499,232 5,499,232 5,499,232 5,499,232 5070 - Penyelenggaraan Kurikulum Pendidikan dan Latihan Polri 5,294,782 5,294,782 5,294,782 5,294,782 5,294,782 EBD - Layanan Manajemen Kinerja Internal 5,294,782 5,294,782 5,294,782 5,294,782 5,294,782 002 - Penyusunan Kurikulum Diklat Polri 1,603,796 1,603,796 1,603,796 1,603,796 1,603,796 RM 1,603,796 1,603,796 1,603,796 1,603,796 1,603,796 003 - Penyusunan modul dan hanjar diklat Polri 3,690,986 3,690,986 3,690,986 3,690,986 3,690,986 RM 3,690,986 3,690,986 3,690,986 3,690,986 3,690,986 5071 - Sekolah Staf dan Pimpinan Tinggi Polri 20,285,772 20,285,772 20,285,772 20,285,772 20,285,772 DBE - Pendidikan Non Gelar 20,285,772 20,285,772 20,285,772 20,285,772 20,285,772 002 - Sekolah Staf dan Pimpinan Tinggi Polri 20,285,772 20,285,772 20,285,772 20,285,772 20,285,772 RM 20,285,772 20,285,772 20,285,772 20,285,772 20,285,772 5072 - Pendidikan AKPOL 103,423,234 103,423,234 103,423,234 103,423,234 103,423,234 DBA - Pendidikan Tinggi 103,423,234 103,423,234 103,423,234 103,423,234 103,423,234 002 - Pendidikan Kepolisian Tingkat 1 calon Bhayangkara Taruna 18,982,709 18,982,709 18,982,709 18,982,709 18,982,709 RM 18,982,709 18,982,709 18,982,709 18,982,709 18,982,709 003 - Pendidikan Kepolisian Tingkat 1 Bhayangkara II Taruna 23,419,419 23,419,419 23,419,419 23,419,419 23,419,419 RM 23,419,419 23,419,419 23,419,419 23,419,419 23,419,419 004 - Pendidikan Kepolisian Tingkat 2 Brigadir II Taruna 21,709,126 21,709,126 21,709,126 21,709,126 21,709,126 RM 21,709,126 21,709,126 21,709,126 21,709,126 21,709,126 006 - Pendidikan Kepolisian Tingkat 3 Brigadir I Taruna 21,955,784 21,955,784 21,955,784 21,955,784 21,955,784 RM 21,955,784 21,955,784 21,955,784 21,955,784 21,955,784 007 - Pendidikan Kepolisian Tingkat 4 Brigadir Taruna 17,356,196 17,356,196 17,356,196 17,356,196 17,356,196 RM 17,356,196 17,356,196 17,356,196 17,356,196 17,356,196 060.BI - Program Penyelidikan dan Penyidikan Tindak Pidana 8,487,647,127 9,867,369,032 8,906,994,728 8,907,000,654 8,907,006,580 3137 - Dukungan Manajemen dan Teknis Penyelidikan dan Penyidikan Tindak Pidana 1,976,749,717 1,976,749,717 1,976,755,643 1,976,761,569 1,976,767,495 EBA - Layanan Dukungan Manajemen Internal 1,975,915,706 1,975,915,706 1,975,921,632 1,975,927,558 1,975,933,484 001 - Layanan Umum Lidik Sidik-Tindak Pidana Umum 15,556,240 15,556,240 15,556,240 15,556,240 15,556,240 RM 15,556,240 15,556,240 15,556,240 15,556,240 15,556,240 002 - Layanan Umum Lidik Sidik-Tindak Pidana Ekonomi Khusus 574,747 574,747 574,747 574,747 574,747 RM 574,747 574,747 574,747 574,747 574,747 003 - Layanan Umum Lidik Sidik-Tindak Pidana Tertentu 595,954 595,954 595,954 595,954 595,954 RM 595,954 595,954 595,954 595,954 595,954 004 - Layanan Umum Lidik Sidik-Tindak Pidana Siber 2,033,540 2,033,540 2,033,540 2,033,540 2,033,540 RM 2,033,540 2,033,540 2,033,540 2,033,540 2,033,540 005 - Layanan Umum Bantuan Penanganan Tindak Pidana 987,952 987,952 987,952 987,952 987,952 RM 987,952 987,952 987,952 987,952 987,952 007 - Layanan Umum Dukungan Manajemen Lidik Sidik 85,852,506 85,852,506 85,852,506 85,852,506 85,852,506 RM 85,852,506 85,852,506 85,852,506 85,852,506 85,852,506 962 - Layanan Umum 19,344,708 19,344,708 19,350,634 19,356,560 19,362,486 PNBP 108,159 108,159 114,085 120,011 125,937 RM 19,236,549 19,236,549 19,236,549 19,236,549 19,236,549 994 - Layanan Perkantoran 1,850,970,059 1,850,970,059 1,850,970,059 1,850,970,059 1,850,970,059 RM 1,850,970,059 1,850,970,059 1,850,970,059 1,850,970,059 1,850,970,059 EBC - Layanan Manajemen SDM Internal 659,011 659,011 659,011 659,011 659,011 996 - Layanan Pendidikan dan Pelatihan 659,011 659,011 659,011 659,011 659,011 RM 659,011 659,011 659,011 659,011 659,011 PDI - Sertifikasi Profesi dan SDM 175,000 175,000 175,000 175,000 175,000 001 - Peningkatan Kapasitas SDM Siber melalui Sertifikasi CEH dan CHFI (PN) 175,000 175,000 175,000 175,000 175,000 RM 175,000 175,000 175,000 175,000 175,000 3140 - Penyelenggaraan Identifikasi Penyelidikan dan Penyidikan Tindak Pidana 882,730,616 1,700,663,784 1,635,866,336 1,635,866,336 1,635,866,336 BJA - Penyidikan dan Pengujian Produk 882,730,616 1,700,663,784 1,635,866,336 1,635,866,336 1,635,866,336 001 - Hasil Pemeriksaan Identifikasi 882,730,616 1,700,663,784 1,635,866,336 1,635,866,336 1,635,866,336 RM 882,730,616 1,700,663,784 1,635,866,336 1,635,866,336 1,635,866,336 3141 - Penyelenggaraan Laboratrium Forensik 35,060,412 35,060,412 35,060,412 35,060,412 35,060,412 BJA - Penyidikan dan Pengujian Produk 35,060,412 35,060,412 35,060,412 35,060,412 35,060,412 001 - Hasil Pemeriksaan Laboratorium Forensik 35,060,412 35,060,412 35,060,412 35,060,412 35,060,412 RM 35,060,412 35,060,412 35,060,412 35,060,412 35,060,412 3142 - Penindakan Tindak Pidana Umum 1,343,199,853 1,343,199,853 1,343,199,853 1,343,199,853 1,343,199,853 BCE - Penanganan Perkara 1,091,104,339 1,091,104,339 1,091,104,339 1,091,104,339 1,091,104,339 001 - Penanganan Tindak Pidana Umum 1,091,104,339 1,091,104,339 1,091,104,339 1,091,104,339 1,091,104,339 RM 1,091,104,339 1,091,104,339 1,091,104,339 1,091,104,339 1,091,104,339 EBA - Layanan Dukungan Manajemen Internal 252,095,514 252,095,514 252,095,514 252,095,514 252,095,514 001 - Layanan Penanganan Tindak Pidana Umum 6,195,245 6,195,245 6,195,245 6,195,245 6,195,245 RM 6,195,245 6,195,245 6,195,245 6,195,245 6,195,245 007 - Layanan Perawatan dan Makan Tahanan 245,900,269 245,900,269 245,900,269 245,900,269 245,900,269 RM 245,900,269 245,900,269 245,900,269 245,900,269 245,900,269 3143 - Penindakan Tindak Pidana Terorisme 840,832,036 840,832,036 840,832,036 840,832,036 840,832,036 BCE - Penanganan Perkara 836,398,085 836,398,085 836,398,085 836,398,085 836,398,085 001 - Penanganan Tindak Pidana Terorisme 836,398,085 836,398,085 836,398,085 836,398,085 836,398,085 RM 836,398,085 836,398,085 836,398,085 836,398,085 836,398,085 PROGRAM - GIAT - KRO - RO - SUMBER DANA 2025 2026 2027 2028 2029 QCE - Penanganan Perkara 4,433,951 4,433,951 4,433,951 4,433,951 4,433,951 002 - Penanganan Tindak Pidana Terorisme (PN) 4,433,951 4,433,951 4,433,951 4,433,951 4,433,951 RM 4,433,951 4,433,951 4,433,951 4,433,951 4,433,951 3144 - Penindakan Tindak Pidana Narkoba 1,043,824,350 1,538,031,595 972,022,954 972,022,954 972,022,954 BCE - Penanganan Perkara 1,042,394,818 1,536,602,063 970,593,422 970,593,422 970,593,422 001 - Penanganan Tindak Pidana Narkoba 1,042,394,818 1,536,602,063 970,593,422 970,593,422 970,593,422 RM 1,042,394,818 1,536,602,063 970,593,422 970,593,422 970,593,422 QCE - Penanganan Perkara 1,429,532 1,429,532 1,429,532 1,429,532 1,429,532 002 - Penanganan Tindak Pidana Narkoba (PN) 1,429,532 1,429,532 1,429,532 1,429,532 1,429,532 RM 1,429,532 1,429,532 1,429,532 1,429,532 1,429,532 3145 - Penindakan Tindak Pidana Ekonomi Khusus 58,209,402 72,088,419 27,758,034 27,758,034 27,758,034 BCE - Penanganan Perkara 58,209,402 72,088,419 27,758,034 27,758,034 27,758,034 001 - Penanganan Tindak Pidana Ekonomi Khusus 58,209,402 72,088,419 27,758,034 27,758,034 27,758,034 RM 58,209,402 72,088,419 27,758,034 27,758,034 27,758,034 3146 - Penindakan Tindak Pidana Korupsi 247,517,891 277,768,008 60,500,234 60,500,234 60,500,234 BCE - Penanganan Perkara 247,517,891 277,768,008 60,500,234 60,500,234 60,500,234 001 - Penanganan Tindak Pidana Korupsi 247,517,891 277,768,008 60,500,234 60,500,234 60,500,234 RM 247,517,891 277,768,008 60,500,234 60,500,234 60,500,234 3151 - Penindakan Tindak Pidana Siber 82,437,632 105,889,957 37,913,975 37,913,975 37,913,975 BCE - Penanganan Perkara 81,011,432 104,463,757 36,487,775 36,487,775 36,487,775 001 - Penanganan Tindak Pidana Siber 81,011,432 104,463,757 36,487,775 36,487,775 36,487,775 RM 81,011,432 104,463,757 36,487,775 36,487,775 36,487,775 QCE - Penanganan Perkara 1,426,200 1,426,200 1,426,200 1,426,200 1,426,200 002 - Penanganan Tindak Pidana Siber (PN) 1,426,200 1,426,200 1,426,200 1,426,200 1,426,200 RM 1,426,200 1,426,200 1,426,200 1,426,200 1,426,200 4342 - Penindakan Tindak Pidana Perairan 985,557,446 985,557,479 985,557,479 985,557,479 985,557,479 BCE - Penanganan Perkara 984,559,106 984,559,139 984,559,139 984,559,139 984,559,139 001 - Penanganan Tindak Pidana Perairan 984,559,106 984,559,139 984,559,139 984,559,139 984,559,139 RM 984,559,106 984,559,139 984,559,139 984,559,139 984,559,139 QCE - Penanganan Perkara 998,340 998,340 998,340 998,340 998,340 002 - Penanganan Tindak Pidana Perairan (PN) 998,340 998,340 998,340 998,340 998,340 RM 998,340 998,340 998,340 998,340 998,340 4343 - Penindakan Tindak Pidana Lalu Lintas 52,768,694 52,768,694 52,768,694 52,768,694 52,768,694 BCE - Penanganan Perkara 52,768,694 52,768,694 52,768,694 52,768,694 52,768,694 001 - Penanganan Tindak Pidana Lalu Lintas 52,768,694 52,768,694 52,768,694 52,768,694 52,768,694 PNBP 52,768,694 52,768,694 52,768,694 52,768,694 52,768,694 5082 - Pembinaan Operasional Penyelidikan dan Penyidikan Tindak Pidana 25,736,492 25,736,492 25,736,492 25,736,492 25,736,492 AEC - Kerja sama- - - - - 001 - kerja sama bidang pembinaan dan operasional Lidik Sidik- - - - - RM- - - - - BHB - Operasi Bidang Keamanan 20,851,926 20,851,926 20,851,926 20,851,926 20,851,926 001 - Bantuan Penanganan Tindak Pidana 20,851,926 20,851,926 20,851,926 20,851,926 20,851,926 RM 20,851,926 20,851,926 20,851,926 20,851,926 20,851,926 002 - Rencana Operasi- - - - - RM- - - - - EBA - Layanan Dukungan Manajemen Internal 4,884,566 4,884,566 4,884,566 4,884,566 4,884,566 962 - Layanan Umum 4,884,566 4,884,566 4,884,566 4,884,566 4,884,566 RM 4,884,566 4,884,566 4,884,566 4,884,566 4,884,566 EBD - Layanan Manajemen Kinerja Internal- - - - - 953 - Layanan Pemantauan dan Evaluasi- - - - - RM- - - - - 5083 - Penindakan Tindak Pidana Tertentu 896,651,202 896,651,202 896,651,202 896,651,202 896,651,202 BCE - Penanganan Perkara 896,651,202 896,651,202 896,651,202 896,651,202 896,651,202 001 - Penanganan Tindak Pidana Tertentu 896,651,202 896,651,202 896,651,202 896,651,202 896,651,202 RM 896,651,202 896,651,202 896,651,202 896,651,202 896,651,202 5084 - Penyelenggaraan Informasi Kriminal nasional 3,056,393 3,056,393 3,056,393 3,056,393 3,056,393 BMA - Data dan Informasi Publik 3,056,393 3,056,393 3,056,393 3,056,393 3,056,393 001 - Penyajian Informasi Kriminal Nasional 3,056,393 3,056,393 3,056,393 3,056,393 3,056,393 RM 3,056,393 3,056,393 3,056,393 3,056,393 3,056,393 5085 - Koordinasi dan Pengawasan PPNS 4,254,695 4,254,695 4,254,695 4,254,695 4,254,695 EBA - Layanan Dukungan Manajemen Internal 876,696 876,696 876,696 876,696 876,696 962 - Layanan Umum 876,696 876,696 876,696 876,696 876,696 RM 876,696 876,696 876,696 876,696 876,696 EBD - Layanan Manajemen Kinerja Internal 3,377,999 3,377,999 3,377,999 3,377,999 3,377,999 953 - Layanan Pemantauan dan Evaluasi 3,377,999 3,377,999 3,377,999 3,377,999 3,377,999 RM 3,377,999 3,377,999 3,377,999 3,377,999 3,377,999 5086 - Pengawasan Penyidikan 9,060,296 9,060,296 9,060,296 9,060,296 9,060,296 EBD - Layanan Manajemen Kinerja Internal 9,060,296 9,060,296 9,060,296 9,060,296 9,060,296 965 - Layanan Audit Internal 9,060,296 9,060,296 9,060,296 9,060,296 9,060,296 RM 9,060,296 9,060,296 9,060,296 9,060,296 9,060,296 8050 - Penindakan Tindak Pidana Pelindungan Perempuan dan Anak dan Pemberantasan P- - - - - BCE - Penanganan Perkara- - - - - 001 - Penanganan tindak pidana yang terkait kekerasan terhadap perempuan dan ke- - - - - RM- - - - - 002 - Penanganan tindak pidana pidana yang terkait kekerasan terhadap anak- - - - - RM- - - - - 003 - Penanganan tindak pidana perdagangan orang, pelindungan buruh dan penyel- - - - - RM- - - - - EBA - Layanan Dukungan Manajemen Internal- - - - - 962 - Layanan Umum- - - - - RM- - - - - QCE - Penanganan Perkara- - - - - 001 - Penanganan Tindak Pidana terhadap Perempuan dan Anak- - - - - RM- - - - - 002 - Penanganan Penyelundupan Manusia (People Smuggling)- - - - - RM- - - - - 060.BP - Program Modernisasi Almatsus dan Sarana Prasarana Polri 70,398,314,166 78,722,279,952 81,025,967,503 84,332,206,193 87,334,035,614 3084 - Pengembangan Peralatan Polri 38,455,796,645 43,709,844,759 44,025,902,204 45,444,510,788 46,558,710,103 CAF - Sarana Bidang Pertahanan dan Keamanan 31,869,334,944 36,633,383,058 36,459,440,503 39,327,706,602 40,441,905,917 001 - Pemenuhan Almatsus (Alat Material Khusus) 14,627,636,226 18,791,134,730 18,991,134,730 22,154,633,233 25,318,131,736 BLU 42,965,898 42,965,898 42,965,898 42,965,898 42,965,898 PNBP 1,261,690,223 1,461,690,223 1,661,690,223 1,861,690,223 2,061,690,223 RM 13,322,980,105 17,286,478,609 17,286,478,609 20,249,977,112 23,213,475,615 PROGRAM - GIAT - KRO - RO - SUMBER DANA 2025 2026 2027 2028 2029 002 - Pemenuhan Alat Material 14,897,167,126 14,997,716,736 14,623,774,181 14,623,774,181 14,623,774,181 BLU 61,085,498 61,085,498 61,085,498 61,085,498 61,085,498 PNBP 373,942,555 474,492,165 100,549,610 100,549,610 100,549,610 RM 14,462,139,073 14,462,139,073 14,462,139,073 14,462,139,073 14,462,139,073 008 - Pemenuhan Peralatan lembaga Pendidikan (Tematik)-500,000,000 500,000,000 500,000,000 500,000,000 RM-500,000,000 500,000,000 500,000,000 500,000,000 009 - Pemenuhan Almatsus Pengamanan Pemilu- - -2,049,299,188- RM- - -2,049,299,188- 010 - Peralatan Pendukung IKN dan Belanja Modal Polri Lainnya 2,344,531,592 2,344,531,592 2,344,531,592- - RM 2,344,531,592 2,344,531,592 2,344,531,592- - CAN - Sarana Bidang Teknologi Informasi dan Komunikasi 1,449,657,515 1,449,657,515 1,449,657,515- - 001 - Pengadaan Perangkat TIK 1,449,657,515 1,449,657,515 1,449,657,515- - RM 1,449,657,515 1,449,657,515 1,449,657,515- - CCL - OP Sarana Bidang Teknologi Informasi dan Komunikasi- - - - - 001 - Pemeliharaan TIK- - - - - CDS - OP Prasarana Bidang Teknologi Informasi dan Komunikasi- - - - - 001 - Pemeliharaan Jaringan TIK- - - - - RM- - - - - EBA - Layanan Dukungan Manajemen Internal 31,162,359 31,162,359 31,162,359 31,162,359 31,162,359 962 - Layanan Umum 31,162,359 31,162,359 31,162,359 31,162,359 31,162,359 RM 31,162,359 31,162,359 31,162,359 31,162,359 31,162,359 RAF - Sarana Bidang Pertahanan dan Keamanan 5,105,641,827 5,595,641,827 6,085,641,827 6,085,641,827 6,085,641,827 003 - Pemenuhan Almatsus (Sumber PHLN dan PDN) (PN) 4,885,277,537 5,375,277,537 5,865,277,537 5,865,277,537 5,865,277,537 PDN 405,655,114 405,655,114 405,655,114 405,655,114 405,655,114 PLN 1,323,872,423 1,323,872,423 1,323,872,423 1,323,872,423 1,323,872,423 Rupiah Murni Pendamping (RMP) 3,155,750,000 3,645,750,000 4,135,750,000 4,135,750,000 4,135,750,000 027 - Pemenuhan Catching Net Samapta (PN) 62,900,000 62,900,000 62,900,000 62,900,000 62,900,000 RM 62,900,000 62,900,000 62,900,000 62,900,000 62,900,000 029 - Pemenuhan Kendaraan Listrik R-4 "Yanmas" (PN) 49,998,060 49,998,060 49,998,060 49,998,060 49,998,060 RM 49,998,060 49,998,060 49,998,060 49,998,060 49,998,060 031 - Pemenuhan Ran Angkut Khusus Tactical Advanced TDD Active System (PN) 100,475,230 100,475,230 100,475,230 100,475,230 100,475,230 RM 100,475,230 100,475,230 100,475,230 100,475,230 100,475,230 032 - Pemenuhan Stasiun Pengisian Kendaraan Listrik (SPKL) (PN) 6,991,000 6,991,000 6,991,000 6,991,000 6,991,000 RM 6,991,000 6,991,000 6,991,000 6,991,000 6,991,000 4341 - Pengadaan Polri 918,797 918,797 918,797 918,797 918,797 EBA - Layanan Dukungan Manajemen Internal 918,797 918,797 918,797 918,797 918,797 962 - Layanan Umum 918,797 918,797 918,797 918,797 918,797 RM 918,797 918,797 918,797 918,797 918,797 5059 - Dukungan Manajemen dan Teknik Sarpras 6,754,085,741 7,449,944,291 8,145,802,841 8,841,661,391 9,537,519,941 CCF - OP Sarana Bidang Pertahanan dan Keamanan 26,500,000 26,500,000 26,500,000 26,500,000 26,500,000 001 - Dukungan Pemeliharaan (Harwat) Almatsus 26,500,000 26,500,000 26,500,000 26,500,000 26,500,000 RM 26,500,000 26,500,000 26,500,000 26,500,000 26,500,000 EBA - Layanan Dukungan Manajemen Internal 6,726,572,602 7,422,431,152 8,118,289,702 8,814,148,252 9,510,006,802 962 - Layanan Umum 1,260,360,744 1,956,219,294 2,652,077,844 3,347,936,394 4,043,794,944 BLU 20,967,487 28,536,614 36,105,741 43,674,868 51,243,995 PNBP 491,513,176 495,111,671 498,710,166 502,308,661 505,907,156 RM 747,880,081 1,432,571,009 2,117,261,937 2,801,952,865 3,486,643,793 994 - Layanan Perkantoran 5,466,211,858 5,466,211,858 5,466,211,858 5,466,211,858 5,466,211,858 RM 5,466,211,858 5,466,211,858 5,466,211,858 5,466,211,858 5,466,211,858 EBB - Layanan Sarana dan Prasarana Internal 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 951 - Layanan Sarana Internal 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 BLU- - - - - PNBP- - - - - RM 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 971 - Layanan Prasarana Internal- - - - - PNBP- - - - - RM- - - - - EBC - Layanan Manajemen SDM Internal 13,139 13,139 13,139 13,139 13,139 996 - Layanan Pendidikan dan Pelatihan 13,139 13,139 13,139 13,139 13,139 RM 13,139 13,139 13,139 13,139 13,139 5060 - Pengkajian dan Strategi Sarpras 4,779,853 4,779,853 4,779,853 4,779,853 4,779,853 EBA - Layanan Dukungan Manajemen Internal 4,779,853 4,779,853 4,779,853 4,779,853 4,779,853 962 - Layanan Umum 3,797,978 3,797,978 3,797,978 3,797,978 3,797,978 PNBP- - - - - RM 3,797,978 3,797,978 3,797,978 3,797,978 3,797,978 994 - Layanan Perkantoran 981,875 981,875 981,875 981,875 981,875 RM 981,875 981,875 981,875 981,875 981,875 5061 - Pengembangan Perbekalan Umum 10,600,984,765 12,390,040,949 13,179,097,133 13,968,153,317 14,757,209,501 EBA - Layanan Dukungan Manajemen Internal 10,600,984,765 12,390,040,949 13,179,097,133 13,968,153,317 14,757,209,501 962 - Layanan Umum 596,308,375 596,308,375 596,308,375 596,308,375 596,308,375 PNBP 561,262,177 561,262,177 561,262,177 561,262,177 561,262,177 RM 35,046,198 35,046,198 35,046,198 35,046,198 35,046,198 994 - Layanan Perkantoran 10,004,676,390 11,793,732,574 12,582,788,758 13,371,844,942 14,160,901,126 RM 10,004,676,390 11,793,732,574 12,582,788,758 13,371,844,942 14,160,901,126 5062 - Pengembangan Fasilitas dan Kontruksi Polri 14,581,748,365 15,166,751,303 15,669,466,675 16,072,182,047 16,474,897,419 CBM - Prasarana Bidang Pertahanan dan Keamanan 12,517,077,388 12,729,957,042 12,729,957,042 12,729,957,042 12,729,957,042 002 - Pemenuhan bangunan Markas Komando (Mako) 9,392,494,331 9,392,494,331 9,392,494,331 9,392,494,331 9,392,494,331 PNBP- - - - - RM 9,392,494,331 9,392,494,331 9,392,494,331 9,392,494,331 9,392,494,331 003 - Pemenuhan rumah dinas, asrama, dan mes 42,825,488 42,825,488 42,825,488 42,825,488 42,825,488 PNBP- - - - - RM 42,825,488 42,825,488 42,825,488 42,825,488 42,825,488 004 - Pemenuhan fasilitas pendukung 3,081,757,569 3,294,637,223 3,294,637,223 3,294,637,223 3,294,637,223 BLU 62,610,361 62,610,361 62,610,361 62,610,361 62,610,361 PNBP 698,642,102 911,521,756 911,521,756 911,521,756 911,521,756 RM 2,320,505,106 2,320,505,106 2,320,505,106 2,320,505,106 2,320,505,106 EBA - Layanan Dukungan Manajemen Internal 1,027,531,453 1,330,246,825 1,632,962,197 1,935,677,569 2,238,392,941 962 - Layanan Umum 1,130,530 1,130,530 1,130,530 1,130,530 1,130,530 RM 1,130,530 1,130,530 1,130,530 1,130,530 1,130,530 994 - Layanan Perkantoran 1,026,400,923 1,329,116,295 1,631,831,667 1,934,547,039 2,237,262,411 RM 1,026,400,923 1,329,116,295 1,631,831,667 1,934,547,039 2,237,262,411 RBM - Prasarana Bidang Pertahanan dan Keamanan 1,037,139,524 1,106,547,436 1,306,547,436 1,406,547,436 1,506,547,436 005 - Peningkatan Layanan Ruang Pelayanan Khusus (RPK) Kepolisian sesuai standar 4,370,990 4,370,990 4,370,990 4,370,990 4,370,990 PROGRAM - GIAT - KRO - RO - SUMBER DANA 2025 2026 2027 2028 2029 RM 4,370,990 4,370,990 4,370,990 4,370,990 4,370,990 007 - Pemenuhan Rumah Negara Polri (sumber dana SBSN) (PN) 862,506,354 1,062,506,354 1,262,506,354 1,362,506,354 1,462,506,354 SBSN 862,506,354 1,062,506,354 1,262,506,354 1,362,506,354 1,462,506,354 008 - Pembangunan Pos Pol SubSektor di Wilayah Perbatasan (PN) 9,822,087 9,822,087 9,822,087 9,822,087 9,822,087 RM 9,822,087 9,822,087 9,822,087 9,822,087 9,822,087 010 - Pembangunan SPKT Tingkat Polres sesuai SPM yang Terintegrasi secara Online - - - - - RM - - - - - 013 - Pembangunan Polsek (PN) 160,440,093 29,848,005 29,848,005 29,848,005 29,848,005 RM 29,848,005 29,848,005 29,848,005 29,848,005 29,848,005 SBSN 130,592,088 - - - - 014 - Pemenuhan Prasarana Sepolwan - - - - - RM - - - - - 060.BQ - Program Pemeliharaan Keamanan dan Ketertiban Masyarakat 21,658,909,825 23,232,491,284 23,420,963,532 23,889,133,707 24,357,303,882 3112 - Analisis Keamanan 80,433,898 80,433,898 80,433,898 80,433,898 80,433,898 BKA - Pemantauan masyarakat dan kelompok masyarakat 80,433,898 80,433,898 80,433,898 80,433,898 80,433,898 001 - Layanan Informasi Analisis Keamanan 80,433,898 80,433,898 80,433,898 80,433,898 80,433,898 PNBP 1,741,424 1,741,424 1,741,424 1,741,424 1,741,424 RM 78,692,474 78,692,474 78,692,474 78,692,474 78,692,474 3114 - Penyelanggaraan Strategi Keamanan dan Ketertiban Bidang Politik 273,492,183 311,082,208 348,672,233 386,262,258 423,852,283 BKA - Pemantauan masyarakat dan kelompok masyarakat 273,492,183 311,082,208 348,672,233 386,262,258 423,852,283 001 - Informasi Deteksi Aksi Strategi Keamanan dan Ketertiban Bidang Politik 273,492,183 311,082,208 348,672,233 386,262,258 423,852,283 PNBP 8,875,264 8,875,264 8,875,264 8,875,264 8,875,264 RM 264,616,919 302,206,944 339,796,969 377,386,994 414,977,019 3115 - Penyelanggaraan Strategi Keamanan dan Ketertiban Bidang Ekonomi 244,513,106 282,103,131 319,693,156 357,283,181 394,873,206 BKA - Pemantauan masyarakat dan kelompok masyarakat 244,513,106 282,103,131 319,693,156 357,283,181 394,873,206 001 - Informasi Deteksi Aksi Strategi Keamanan dan Ketertiban Bidang Ekonomi 244,513,106 282,103,131 319,693,156 357,283,181 394,873,206 PNBP 8,208,396 8,208,396 8,208,396 8,208,396 8,208,396 RM 236,304,710 273,894,735 311,484,760 349,074,785 386,664,810 3116 - Penyelenggaraan Strategi Keamanan dan Ketertiban Bidang Sosial Budaya 255,337,247 292,927,272 330,517,297 368,107,322 405,697,347 BKA - Pemantauan masyarakat dan kelompok masyarakat 255,337,247 292,927,272 330,517,297 368,107,322 405,697,347 001 - Informasi deteksi Aksi Strategi Keamanan dan Ketertiban Bidang Sosial Budaya 255,337,247 292,927,272 330,517,297 368,107,322 405,697,347 PNBP 8,844,264 8,844,264 8,844,264 8,844,264 8,844,264 RM 246,492,983 284,083,008 321,673,033 359,263,058 396,853,083 3117 - Penyelenggaraan Strategi Keamanan dan Ketertiban Bidang Keamanan Negara 326,042,208 363,632,233 83,934,306 83,934,306 83,934,306 BKA - Pemantauan masyarakat dan kelompok masyarakat 326,042,208 363,632,233 83,934,306 83,934,306 83,934,306 001 - Informasi Deteksi Aksi Strategi Keamanan dan Ketertiban Bidang Keamanan Ne 326,042,208 363,632,233 83,934,306 83,934,306 83,934,306 PNBP 8,754,256 8,754,256 8,754,256 8,754,256 8,754,256 RM 317,287,952 354,877,977 75,180,050 75,180,050 75,180,050 3120 - Kerja Sama Keamanan dan Ketertiban K/L 4,244,636 4,244,636 4,244,636 4,244,636 4,244,636 AEC - Kerja sama 3,181,086 3,181,086 3,181,086 3,181,086 3,181,086 002 - Kerjasama Dalam Negeri 3,181,086 3,181,086 3,181,086 3,181,086 3,181,086 RM 3,181,086 3,181,086 3,181,086 3,181,086 3,181,086 EBA - Layanan Dukungan Manajemen Internal 1,063,550 1,063,550 1,063,550 1,063,550 1,063,550 962 - Layanan Umum 1,063,550 1,063,550 1,063,550 1,063,550 1,063,550 RM 1,063,550 1,063,550 1,063,550 1,063,550 1,063,550 3122 - Kerja Sama Keamanan dan Ketertiban Luar Negeri 18,698,929 18,698,929 18,698,929 18,698,929 18,698,929 AEC - Kerja sama 18,698,929 18,698,929 18,698,929 18,698,929 18,698,929 003 - Kerjasama Luar Negeri 18,698,929 18,698,929 18,698,929 18,698,929 18,698,929 RM 18,698,929 18,698,929 18,698,929 18,698,929 18,698,929 3128 - Dukungan Manajemen dan Teknis Pemeliharaan Keamanan dan Ketertiban Masyara 11,059,976,160 11,343,682,594 11,343,682,594 11,343,682,594 11,343,682,594 BAA - Pelayanan Publik kepada masyarakat - - - - - 001 - Pelayanan SKCK - - - - - PNBP - - - - - EBA - Layanan Dukungan Manajemen Internal 11,059,190,828 11,342,897,262 11,342,897,262 11,342,897,262 11,342,897,262 962 - Layanan Umum 3,200,389,578 3,484,096,012 3,484,096,012 3,484,096,012 3,484,096,012 PNBP 135,620,461 135,620,461 135,620,461 135,620,461 135,620,461 RM 3,064,769,117 3,348,475,551 3,348,475,551 3,348,475,551 3,348,475,551 994 - Layanan Perkantoran 7,858,801,250 7,858,801,250 7,858,801,250 7,858,801,250 7,858,801,250 RM 7,858,801,250 7,858,801,250 7,858,801,250 7,858,801,250 7,858,801,250 EBC - Layanan Manajemen SDM Internal 785,332 785,332 785,332 785,332 785,332 996 - Layanan Pendidikan dan Pelatihan 785,332 785,332 785,332 785,332 785,332 RM 785,332 785,332 785,332 785,332 785,332 3130 - Penyelenggaraan Fungsi Samapta Polri 232,539,867 232,539,867 232,539,867 232,539,867 232,539,867 BHB - Operasi Bidang Keamanan 232,539,867 232,539,867 232,539,867 232,539,867 232,539,867 003 - Layanan Pembinaan Fungsi Sabhara 38,653,959 38,653,959 38,653,959 38,653,959 38,653,959 PNBP - - - - - RM 38,653,959 38,653,959 38,653,959 38,653,959 38,653,959 004 - Layanan Pengaturan, Penjagaan, pengawalan dan Patroli 193,885,908 193,885,908 193,885,908 193,885,908 193,885,908 PNBP 160,537,650 160,537,650 160,537,650 160,537,650 160,537,650 RM 33,348,258 33,348,258 33,348,258 33,348,258 33,348,258 QHB - Operasi Bidang Keamanan - - - - - 001 - Peningkatan Layanan Kepolisian Fungsi Sabhara - - - - - RM - - - - - 3131 - Penyelenggaraan Fungsi Pamobvit Polri 607,147,173 639,451,017 639,451,017 639,451,017 639,451,017 BHB - Operasi Bidang Keamanan 602,035,325 634,339,169 634,339,169 634,339,169 634,339,169 003 - Layanan Pembinaan Pengamanan Objek Vital/Objek Vital nasional 591,506,253 623,810,097 623,810,097 623,810,097 623,810,097 PNBP 575,733,096 608,036,940 608,036,940 608,036,940 608,036,940 RM 15,773,157 15,773,157 15,773,157 15,773,157 15,773,157 004 - Layanan Turjawali Objek/Objek Vital Nasional dan VIP/VVIP 10,529,072 10,529,072 10,529,072 10,529,072 10,529,072 PNBP 1,672,918 1,672,918 1,672,918 1,672,918 1,672,918 RM 8,856,154 8,856,154 8,856,154 8,856,154 8,856,154 EBA - Layanan Dukungan Manajemen Internal 5,111,848 5,111,848 5,111,848 5,111,848 5,111,848 962 - Layanan Umum 5,111,848 5,111,848 5,111,848 5,111,848 5,111,848 PNBP - - - - - RM 5,111,848 5,111,848 5,111,848 5,111,848 5,111,848 3133 - Peningkatan Pelayanan Keamanan dan Keselamatan Masyarakat di Bidang Lantas 4,823,202,938 5,853,288,158 5,853,288,158 5,853,288,158 5,853,288,158 BAA - Pelayanan Publik kepada masyarakat 3,767,665,827 4,797,751,047 4,797,751,047 4,797,751,047 4,797,751,047 007 - Layanan Bidang Registrasi dan Identifikasi lalu Lintas 3,767,665,827 4,797,751,047 4,797,751,047 4,797,751,047 4,797,751,047 PNBP 3,767,665,827 4,797,751,047 4,797,751,047 4,797,751,047 4,797,751,047 008 - SIM - - - - - PNBP - - - - - 009 - TNKB - - - - - PNBP - - - - - PROGRAM - GIAT - KRO - RO - SUMBER DANA 2025 2026 2027 2028 2029 010 - BPKB- - - - - PNBP- - - - - BAH - Pelayanan Publik Lainnya 165,726,810 165,726,810 165,726,810 165,726,810 165,726,810 002 - Layanan Pembinaan Teknis Fungsi Lalu Lintas 106,704,267 106,704,267 106,704,267 106,704,267 106,704,267 PNBP 103,299,708 103,299,708 103,299,708 103,299,708 103,299,708 RM 3,404,559 3,404,559 3,404,559 3,404,559 3,404,559 005 - Layanan Informasi Budaya Tertib Lalu Lintas 59,022,543 59,022,543 59,022,543 59,022,543 59,022,543 PNBP 58,346,918 58,346,918 58,346,918 58,346,918 58,346,918 RM 675,625 675,625 675,625 675,625 675,625 BHB - Operasi Bidang Keamanan 450,004,925 450,004,925 450,004,925 450,004,925 450,004,925 003 - Layanan Penegakkan Hukum Lalu Lintas 120,071,765 120,071,765 120,071,765 120,071,765 120,071,765 PNBP 118,152,799 118,152,799 118,152,799 118,152,799 118,152,799 RM 1,918,966 1,918,966 1,918,966 1,918,966 1,918,966 004 - Layanan Turjawali Lalu Lintas 130,843,275 130,843,275 130,843,275 130,843,275 130,843,275 PNBP 129,898,655 129,898,655 129,898,655 129,898,655 129,898,655 RM 944,620 944,620 944,620 944,620 944,620 006 - Operasi Kepolisian Bidang Lalu Lintas 199,089,885 199,089,885 199,089,885 199,089,885 199,089,885 PNBP 198,236,903 198,236,903 198,236,903 198,236,903 198,236,903 RM 852,982 852,982 852,982 852,982 852,982 EBA - Layanan Dukungan Manajemen Internal 436,317,543 436,317,543 436,317,543 436,317,543 436,317,543 962 - Layanan Umum 436,317,543 436,317,543 436,317,543 436,317,543 436,317,543 PNBP 432,777,539 432,777,539 432,777,539 432,777,539 432,777,539 RM 3,540,004 3,540,004 3,540,004 3,540,004 3,540,004 EBD - Layanan Manajemen Kinerja Internal 3,487,833 3,487,833 3,487,833 3,487,833 3,487,833 008 - Kajian Bidang Lalu Lintas 3,487,833 3,487,833 3,487,833 3,487,833 3,487,833 PNBP 3,290,438 3,290,438 3,290,438 3,290,438 3,290,438 RM 197,395 197,395 197,395 197,395 197,395 QAA - Pelayanan Publik kepada masyarakat- - - - - 001 - Layanan Online Bidang Registrasi dan Identifikasi lalu Lintas- - - - - PNBP- - - - - RM- - - - - 3134 - Penyelenggaraan Kepolisian Perairan 226,187,849 226,187,849 226,187,849 226,187,849 226,187,849 BHB - Operasi Bidang Keamanan 220,784,743 220,784,743 220,784,743 220,784,743 220,784,743 003 - Layanan Kamtibmas di Wilayah Perairan 220,784,743 220,784,743 220,784,743 220,784,743 220,784,743 PNBP 3,361,291 3,361,291 3,361,291 3,361,291 3,361,291 RM 217,423,452 217,423,452 217,423,452 217,423,452 217,423,452 EBA - Layanan Dukungan Manajemen Internal 5,403,106 5,403,106 5,403,106 5,403,106 5,403,106 962 - Layanan Umum 5,403,106 5,403,106 5,403,106 5,403,106 5,403,106 PNBP- - - - - RM 5,403,106 5,403,106 5,403,106 5,403,106 5,403,106 3135 - Penyelenggaraan Kepolisian Udara 21,123,844 21,123,844 21,123,844 21,123,844 21,123,844 BHB - Operasi Bidang Keamanan 16,705,160 16,705,160 16,705,160 16,705,160 16,705,160 003 - Layanan Transportasi dan Patroli Udara Mabes Polri 10,622,240 10,622,240 10,622,240 10,622,240 10,622,240 RM 10,622,240 10,622,240 10,622,240 10,622,240 10,622,240 004 - Layanan transportasi dan Patroli Kewilayahan 6,082,920 6,082,920 6,082,920 6,082,920 6,082,920 RM 6,082,920 6,082,920 6,082,920 6,082,920 6,082,920 EBA - Layanan Dukungan Manajemen Internal 4,418,684 4,418,684 4,418,684 4,418,684 4,418,684 962 - Layanan Umum 4,418,684 4,418,684 4,418,684 4,418,684 4,418,684 RM 4,418,684 4,418,684 4,418,684 4,418,684 4,418,684 3150 - Penyelenggaraan Strategi Keamanan dan Ketertiban Bidang Keamanan Khusus 189,969,904 189,969,904 189,969,904 189,969,904 189,969,904 BKA - Pemantauan masyarakat dan kelompok masyarakat 189,969,904 189,969,904 189,969,904 189,969,904 189,969,904 001 - Informasi Deteksi Aksi Strategi Keamanan Ketertiban Bidang Keamanan Khusus 189,969,904 189,969,904 189,969,904 189,969,904 189,969,904 RM 189,969,904 189,969,904 189,969,904 189,969,904 189,969,904 5074 - Misi Internasional 86,376,085 86,376,085 86,376,085 86,376,085 86,376,085 BHB - Operasi Bidang Keamanan 86,376,085 86,376,085 86,376,085 86,376,085 86,376,085 004 - Misi Perdamaian Internasional 86,376,085 86,376,085 86,376,085 86,376,085 86,376,085 RM 86,376,085 86,376,085 86,376,085 86,376,085 86,376,085 5076 - Pembinaan Potensi Keamanan 1,047,103,765 1,124,229,625 1,124,229,625 1,124,229,625 1,124,229,625 BKA - Pemantauan masyarakat dan kelompok masyarakat 1,047,103,765 1,124,229,625 1,124,229,625 1,124,229,625 1,124,229,625 002 - Pemberdayaan Potensi Keamanan 522,486,762 524,457,772 524,457,772 524,457,772 524,457,772 PNBP 26,400,000 28,371,010 28,371,010 28,371,010 28,371,010 RM 496,086,762 496,086,762 496,086,762 496,086,762 496,086,762 003 - Penguatan Peran Bhabinkamtibmas 524,617,003 599,771,853 599,771,853 599,771,853 599,771,853 PNBP- - - - - RM 524,617,003 599,771,853 599,771,853 599,771,853 599,771,853 5077 - Pembinaan Operasional Pemeliharaan Keamanan 10,550,722 10,550,722 10,550,722 10,550,722 10,550,722 BHB - Operasi Bidang Keamanan 10,550,722 10,550,722 10,550,722 10,550,722 10,550,722 001 - Operasional Pemeliharanan keamanan 10,550,722 10,550,722 10,550,722 10,550,722 10,550,722 RM 10,550,722 10,550,722 10,550,722 10,550,722 10,550,722 5078 - Pengkajian dan Strategi Operasi Kepolisian 743,344 743,344 743,344 743,344 743,344 ABE - Kebijakan Bidang Pertahanan dan Keamanan 743,344 743,344 743,344 743,344 743,344 002 - Kajian Bidang Operasi Polri 743,344 743,344 743,344 743,344 743,344 RM 743,344 743,344 743,344 743,344 743,344 5079 - Pembinaan Operasi Kepolisian 1,183,443,706 1,183,443,706 1,183,443,706 1,183,443,706 1,183,443,706 BHB - Operasi Bidang Keamanan 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 001 - Pengamanan event nasional/internasional 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 RM 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000 002 - Operasi Kepolisian Terpusat- - - - - RM- - - - - 003 - Operasi Kepolisian Kewilayahan- - - - - RM- - - - - EBD - Layanan Manajemen Kinerja Internal 183,443,706 183,443,706 183,443,706 183,443,706 183,443,706 002 - Layanan Administrasi Operasi kepolisian 183,443,706 183,443,706 183,443,706 183,443,706 183,443,706 RM 183,443,706 183,443,706 183,443,706 183,443,706 183,443,706 5080 - Pengendalian Operasi Kepolisian 784,169,290 784,169,291 1,131,565,086 1,478,960,881 1,826,356,676 BAH - Pelayanan Publik Lainnya- - - - - 001 - Rekomendasi Ijin Keramaian- - - - - PNBP- - - - - EBA - Layanan Dukungan Manajemen Internal 774,169,290 774,169,291 1,121,565,086 1,468,960,881 1,816,356,676 002 - Layanan Data dan Informasi Pengendalian Operasi Kepolisian 734,165,707 734,165,708 1,081,561,503 1,428,957,298 1,776,353,093 PNBP 114,212,829 114,212,829 228,425,658 342,638,487 456,851,316 RM 619,952,878 619,952,879 853,135,845 1,086,318,811 1,319,501,777 003 - Layanan Data dan Informasi Situasi Keamanan Ketertiban Masyarakat 40,003,583 40,003,583 40,003,583 40,003,583 40,003,583 PROGRAM - GIAT - KRO - RO - SUMBER DANA 2025 2026 2027 2028 2029 PNBP- - - - - RM 40,003,583 40,003,583 40,003,583 40,003,583 40,003,583 QAH - Pelayanan Publik Lainnya 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 001 - Pengamanan Ibu Kota Negara (IKN) (PN) 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 RM 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 5081 - Penyelenggaraan Fungsi Polsatwa Polri 30,084,860 30,084,860 30,084,860 30,084,860 30,084,860 BHB - Operasi Bidang Keamanan 11,813,390 11,813,390 11,813,390 11,813,390 11,813,390 002 - Layanan Pelacakan 9,788,634 9,788,634 9,788,634 9,788,634 9,788,634 RM 9,788,634 9,788,634 9,788,634 9,788,634 9,788,634 003 - Layanan patroli Satwa 2,024,756 2,024,756 2,024,756 2,024,756 2,024,756 RM 2,024,756 2,024,756 2,024,756 2,024,756 2,024,756 EBA - Layanan Dukungan Manajemen Internal 18,271,470 18,271,470 18,271,470 18,271,470 18,271,470 962 - Layanan Umum 18,271,470 18,271,470 18,271,470 18,271,470 18,271,470 RM 18,271,470 18,271,470 18,271,470 18,271,470 18,271,470 5087 - Penanggulangan Keamanan dalam Negeri 153,528,111 153,528,111 161,532,416 169,536,721 177,541,026 BHB - Operasi Bidang Keamanan 153,528,111 153,528,111 161,532,416 169,536,721 177,541,026 002 - Kesiapan kemampuan personel dalam penanggulangan gangguan kamdagri ber 35,911,213 35,911,213 35,911,213 35,911,213 35,911,213 RM 35,911,213 35,911,213 35,911,213 35,911,213 35,911,213 003 - Pengamanan gangguan kamdagri berintensitas tinggi 117,616,898 117,616,898 125,621,203 133,625,508 141,629,813 RM 117,616,898 117,616,898 125,621,203 133,625,508 141,629,813 EBC - Layanan Manajemen SDM Internal- - - - - 002 - Kesiapan kemampuan personel dalam penanggulangan gangguan kamdagri ber- - - - - RM- - - - - 060.WA - Program Dukungan Manajemen 58,295,339,476 61,513,965,545 64,913,840,841 68,313,716,137 71,713,591,433 3068 - Pelayanan Administrasi Keuangan Polri 36,214,068 36,214,068 36,214,068 36,214,068 36,214,068 EBA - Layanan Dukungan Manajemen Internal 22,392,855 22,392,855 22,392,855 22,392,855 22,392,855 962 - Layanan Umum 22,392,855 22,392,855 22,392,855 22,392,855 22,392,855 PNBP 7,831,921 7,831,921 7,831,921 7,831,921 7,831,921 RM 14,560,934 14,560,934 14,560,934 14,560,934 14,560,934 EBD - Layanan Manajemen Kinerja Internal 13,821,213 13,821,213 13,821,213 13,821,213 13,821,213 955 - Layanan Manajemen Keuangan 13,821,213 13,821,213 13,821,213 13,821,213 13,821,213 PNBP 1,796,315 1,796,315 1,796,315 1,796,315 1,796,315 RM 12,024,898 12,024,898 12,024,898 12,024,898 12,024,898 3070 - Penerangan Masyarakat 109,020,486 109,020,486 109,020,486 109,020,486 109,020,486 EBA - Layanan Dukungan Manajemen Internal 109,020,486 109,020,486 109,020,486 109,020,486 109,020,486 958 - Layanan Hubungan Masyarakat dan Informasi 109,020,486 109,020,486 109,020,486 109,020,486 109,020,486 RM 109,020,486 109,020,486 109,020,486 109,020,486 109,020,486 3071 - Penyelenggaraan Teknologi Informasi 7,530,691 7,530,691 7,530,691 7,530,691 7,530,691 EBA - Layanan Dukungan Manajemen Internal 7,530,691 7,530,691 7,530,691 7,530,691 7,530,691 963 - Layanan Data dan Informasi 7,530,691 7,530,691 7,530,691 7,530,691 7,530,691 RM 7,530,691 7,530,691 7,530,691 7,530,691 7,530,691 3072 - Pelayanan Kesehatan Polri 2,860,191,298 2,860,191,298 3,041,440,525 3,222,689,752 3,403,938,979 BAA - Pelayanan Publik kepada masyarakat 2,688,967,297 2,688,967,297 2,870,216,524 3,051,465,751 3,232,714,978 001 - Layanan Kesehatan BLU 2,191,339,900 2,191,339,900 2,322,807,388 2,454,274,876 2,585,742,364 BLU 2,187,400,797 2,187,400,797 2,318,868,285 2,450,335,773 2,581,803,261 RM 3,939,103 3,939,103 3,939,103 3,939,103 3,939,103 002 - Layanan Kesehatan 317,703,991 317,703,991 317,703,991 317,703,991 317,703,991 PNBP- - - - - RM 317,703,991 317,703,991 317,703,991 317,703,991 317,703,991 004 - Layanan Kesehatan BPJS 179,923,406 179,923,406 229,705,145 279,486,884 329,268,623 PNBP 179,469,763 179,469,763 229,251,502 279,033,241 328,814,980 RM 453,643 453,643 453,643 453,643 453,643 EBA - Layanan Dukungan Manajemen Internal 170,062,603 170,062,603 170,062,603 170,062,603 170,062,603 962 - Layanan Umum 170,062,603 170,062,603 170,062,603 170,062,603 170,062,603 BLU 121,825,305 121,825,305 121,825,305 121,825,305 121,825,305 PNBP- - - - - RM 48,237,298 48,237,298 48,237,298 48,237,298 48,237,298 QHB - Operasi Bidang Keamanan 1,161,398 1,161,398 1,161,398 1,161,398 1,161,398 005 - Bakti Kesehatan (PN) 1,161,398 1,161,398 1,161,398 1,161,398 1,161,398 RM 1,161,398 1,161,398 1,161,398 1,161,398 1,161,398 3073 - Dukungan Pelayanan Internal Perkantoran Polri 54,874,132,623 58,092,758,692 61,311,384,761 64,530,010,830 67,748,636,899 EBA - Layanan Dukungan Manajemen Internal 54,871,612,173 58,090,238,242 61,308,864,311 64,527,490,380 67,746,116,449 962 - Layanan Umum 586,942,818 586,942,818 586,942,818 586,942,818 586,942,818 PNBP 8,521,707 8,521,707 8,521,707 8,521,707 8,521,707 RM 578,421,111 578,421,111 578,421,111 578,421,111 578,421,111 994 - Layanan Perkantoran 54,284,669,355 57,503,295,424 60,721,921,493 63,940,547,562 67,159,173,631 RM 54,284,669,355 57,503,295,424 60,721,921,493 63,940,547,562 67,159,173,631 EBC - Layanan Manajemen SDM Internal 2,520,450 2,520,450 2,520,450 2,520,450 2,520,450 996 - Layanan Pendidikan dan Pelatihan 2,520,450 2,520,450 2,520,450 2,520,450 2,520,450 RM 2,520,450 2,520,450 2,520,450 2,520,450 2,520,450 3088 - Pertanggungjawaban Profesi 24,042,177 24,042,177 24,042,177 24,042,177 24,042,177 EBD - Layanan Manajemen Kinerja Internal 24,042,177 24,042,177 24,042,177 24,042,177 24,042,177 965 - Layanan Audit Internal 24,042,177 24,042,177 24,042,177 24,042,177 24,042,177 RM 24,042,177 24,042,177 24,042,177 24,042,177 24,042,177 3089 - Penyelenggaraan Pengamanan Internal Polri 31,763,589 31,763,589 31,763,589 31,763,589 31,763,589 EBD - Layanan Manajemen Kinerja Internal 31,763,589 31,763,589 31,763,589 31,763,589 31,763,589 965 - Layanan Audit Internal 31,763,589 31,763,589 31,763,589 31,763,589 31,763,589 RM 31,763,589 31,763,589 31,763,589 31,763,589 31,763,589 3090 - Penegakan Tata tertib dan Disiplin Polri 23,595,030 23,595,030 23,595,030 23,595,030 23,595,030 EBD - Layanan Manajemen Kinerja Internal 23,595,030 23,595,030 23,595,030 23,595,030 23,595,030 965 - Layanan Audit Internal 23,595,030 23,595,030 23,595,030 23,595,030 23,595,030 RM 23,595,030 23,595,030 23,595,030 23,595,030 23,595,030 3091 - Penyelenggaraan Pengawasan dan Pemeriksaan 93,502,924 93,502,924 93,502,924 93,502,924 93,502,924 EBA - Layanan Dukungan Manajemen Internal 33,859,488 33,859,488 33,859,488 33,859,488 33,859,488 962 - Layanan Umum 33,859,488 33,859,488 33,859,488 33,859,488 33,859,488 RM 33,859,488 33,859,488 33,859,488 33,859,488 33,859,488 EBD - Layanan Manajemen Kinerja Internal 59,643,436 59,643,436 59,643,436 59,643,436 59,643,436 965 - Layanan Audit Internal 59,643,436 59,643,436 59,643,436 59,643,436 59,643,436 PNBP 3,500,000 3,500,000 3,500,000 3,500,000 3,500,000 RM 56,143,436 56,143,436 56,143,436 56,143,436 56,143,436 3149 - Pengelolaan Multimedia 30,651,081 30,651,081 30,651,081 30,651,081 30,651,081 EBA - Layanan Dukungan Manajemen Internal 30,651,081 30,651,081 30,651,081 30,651,081 30,651,081 963 - Layanan Data dan Informasi 30,651,081 30,651,081 30,651,081 30,651,081 30,651,081