(1)(2) (3) (4) (5) (6) (7) (8) (9)=(5)+(8) (10)=(5)+(8) 1 62.08.01.2001 SUKAMARA NATAI SEDAWAK 12,150,414 20,343,913 3.948 9,273,659 21,424,072.66 21,424,100.00 2 62.08.01.2002 PUDU 12,150,414 23,532,769 4.567 10,727,281 22,877,694.82 22,877,700.00 3 62.08.01.2005 KARTAMULIA 12,150,414 66,511,586 12.907 30,318,934 42,469,347.99 42,469,350.00 4 62.08.01.2006 SUKARAJA 12,150,414 7,821,427 1.518 3,565,354 15,715,767.51 15,715,800.00 5 62.08.01.2007 PANGKALAN MUNTAI 12,150,414 27,293,107 5.296 12,441,410 24,591,823.85 24,591,800.00 6 62.08.01.2008 PETARIKAN 12,150,414 2,922,190 0.567 1,332,064 13,482,477.75 13,482,500.00 7 62.08.02.2002 JELAI PULAU NIBUNG 12,150,414 8,062,455 1.565 3,675,225 15,825,638.78 15,825,650.00 8 62.08.02.2003 SUNGAI BARU 12,150,414 5,686,152 1.103 2,592,001 14,742,414.36 14,742,400.00 9 62.08.02.2004 SUNGAI BUNDUNG 12,150,414 6,363,372 1.235 2,900,708 15,051,121.30 15,051,100.00 10 62.08.02.2005 SUNGAI RAJA 12,150,414 - - - 12,150,413.79 12,150,400.00 11 62.08.03.2001 BALAI RIAM JIHING 12,150,414 132,566 0.026 60,429 12,210,843.26 12,210,800.00 12 62.08.03.2002 AIR DUA 12,150,414 25,193,495 4.889 11,484,314 23,634,727.48 23,634,700.00 13 62.08.03.2005 LUPU PERUCA 12,150,414 143,440 0.028 65,386 12,215,800.11 12,215,800.00 14 62.08.03.2006 BALAI RIAM 12,150,414 15,892,377 3.084 7,244,451 19,394,864.90 19,394,900.00 15 62.08.03.2007 PEMPANING 12,150,414 1,145,804 0.222 522,308 12,672,722.13 12,672,700.00 16 62.08.03.2011 SEKUNING BARU 12,150,414 36,942,929 7.169 16,840,227 28,990,641.20 28,990,600.00 17 62.08.03.2012 BANGUN JAYA 12,150,414 41,139,759 7.983 18,753,329 30,903,742.67 30,903,750.00 18 62.08.03.2013 BUKIT SUNGKAI 12,150,414 37,075,646 7.195 16,900,726 29,051,139.50 29,051,150.00 19 62.08.04.2001 PANTAI LUNCI SUNGAI DAMAR 12,150,414 - - - 12,150,413.79 12,150,400.00 20 62.08.04.2002 SUNGAI TABUK 12,150,414 - - - 12,150,413.79 12,150,400.00 21 62.08.04.2003 SUNGAI CABANG BARAT 12,150,414 36,068,126 6.999 16,441,453 28,591,867.15 28,591,900.00 22 62.08.04.2004 SUNGAI PASIR 12,150,414 28,616,571 5.553 13,044,704 25,195,117.51 25,195,100.00 23 62.08.05.2001 PERMATA KECUBUNG KENAWAN 12,150,414 11,634,337 2.258 5,303,447 17,453,861.19 17,453,900.00 24 62.08.05.2002 LAMAN BARU 12,150,414 8,569,857 1.663 3,906,521 16,056,935.14 16,056,900.00 25 62.08.05.2003 AJANG 12,150,414 38,999,606 7.568 17,777,752 29,928,165.90 29,928,200.00 26 62.08.05.2004 SEMANTUN 12,150,414 4,502,688 0.874 2,052,525 14,202,938.92 14,202,950.00 27 62.08.05.2005 NIBUNG TERJUN 12,150,414 8,728,446 1.694 3,978,813 16,129,227.05 16,129,200.00 28 62.08.05.2006 NATAI KONDANG 12,150,414 27,990,298 5.432 12,759,221 24,909,634.47 24,909,650.00 29 62.08.05.2007 SEMBIKUAN 12,150,414 24,012,047 4.660 10,945,757 23,096,171.02 23,096,200.00 352,362,000 515,324,963 100 234,908,000 587,270,000.00 587,270,000.00 587,270,000.00 587,270,000.00 352,362,000.00 352,362,000.00 234,908,000.00 234,908,000.00 29 Pagu Bagi Hasil Pajak Daerah (Pembulatan) ALOKASI BAGI HASIL PAJAK DAERAH KABUPATEN SUKAMARA TAHUN ANGGARAN 2019 Kecamatan Nama Desa Alokasi Dasar Pagu Bagi Hasil Pajak Daerah Bobot Alokasi Formula Realisasi PBB Tahun 2018 No. Pagu Alokasi Bagi Hasil Pajak Daerah Total Kode Wilayah Pagu Bagian Formula (40%*Total Pagu Pajak Daerah) Total Pagu Bagian Formula Jumlah Desa Kontrol Penghitungan Hasil Perhitungan Pagu Alokasi Bagi Hasil Pajak Daerah Pagu Alokasi Dasar (60%*Pagu Pajak Daerah) TotaL Pagu Alokasi Dasar BUPATI SUKAMARA, Ttd WINDU SUBAGIO LAMPIRAN I PERATURAN BUPATI SUKAMARA NOMOR 29 TAHUN 2019 TENTANG PERUBAHAN ATAS PERATURAN BUPATI NOMOR 4 TAHUN 2019 TENTANG ALOKASI BAGI HASIL PAJAK DAERAH DAN RETRIBUSI DAERAH PEMERINTAH KABUPATEN SUKAMARA KEPADA DESA SE-KABUPATEN SUKAMARA TAHUN ANGGARAN 2019
(1)(2) (3) (4) (5) (6) (7) (8) (9)=(5)+(8) (10)=(5)+(8) 1 62.08.01.2001 SUKAMARA NATAI SEDAWAK 8,609,857 20,343,913 3.948 6,571,371 15,181,228 15,181,200 2 62.08.01.2002 PUDU 8,609,857 23,532,769 4.567 7,601,417 16,211,274 16,211,300 3 62.08.01.2005 KARTAMULIA 8,609,857 66,511,586 12.907 21,484,181 30,094,039 30,094,000 4 62.08.01.2006 SUKARAJA 8,609,857 7,821,427 1.518 2,526,431 11,136,289 11,136,300 5 62.08.01.2007 PANGKALAN MUNTAI 8,609,857 27,293,107 5.296 8,816,059 17,425,916 17,425,900 6 62.08.01.2008 PETARIKAN 8,609,857 2,922,190 0.567 943,909 9,553,766 9,553,800 7 62.08.02.2002 JELAI PULAU NIBUNG 8,609,857 8,062,455 1.565 2,604,287 11,214,144 11,214,100 8 62.08.02.2003 SUNGAI BARU 8,609,857 5,686,152 1.103 1,836,707 10,446,565 10,446,600 9 62.08.02.2004 SUNGAI BUNDUNG 8,609,857 6,363,372 1.235 2,055,459 10,665,316 10,665,300 10 62.08.02.2005 SUNGAI RAJA 8,609,857 - - - 8,609,857 8,609,900 11 62.08.03.2001 BALAI RIAM JIHING 8,609,857 132,566 0.026 42,821 8,652,678 8,652,700 12 62.08.03.2002 AIR DUA 8,609,857 25,193,495 4.889 8,137,855 16,747,712 16,747,700 13 62.08.03.2005 LUPU PERUCA 8,609,857 143,440 0.028 46,333 8,656,190 8,656,200 14 62.08.03.2006 BALAI RIAM 8,609,857 15,892,377 3.084 5,133,462 13,743,319 13,743,300 15 62.08.03.2007 PEMPANING 8,609,857 1,145,804 0.222 370,111 8,979,968 8,980,000 16 62.08.03.2011 SEKUNING BARU 8,609,857 36,942,929 7.169 11,933,088 20,542,945 20,542,900 17 62.08.03.2012 BANGUN JAYA 8,609,857 41,139,759 7.983 13,288,723 21,898,580 21,898,600 18 62.08.03.2013 BUKIT SUNGKAI 8,609,857 37,075,646 7.195 11,975,957 20,585,814 20,585,800 19 62.08.04.2001 PANTAI LUNCI SUNGAI DAMAR 8,609,857 - - - 8,609,857 8,609,850 20 62.08.04.2002 SUNGAI TABUK 8,609,857 - - - 8,609,857 8,609,850 21 62.08.04.2003 SUNGAI CABANG BARAT 8,609,857 36,068,126 6.999 11,650,514 20,260,371 20,260,400 22 62.08.04.2004 SUNGAI PASIR 8,609,857 28,616,571 5.553 9,243,557 17,853,414 17,853,400 23 62.08.05.2001 PERMATA KECUBUNG KENAWAN 8,609,857 11,634,337 2.258 3,758,055 12,367,912 12,367,900 24 62.08.05.2002 LAMAN BARU 8,609,857 8,569,857 1.663 2,768,185 11,378,042 11,378,000 25 62.08.05.2003 AJANG 8,609,857 38,999,606 7.568 12,597,423 21,207,281 21,207,300 26 62.08.05.2004 SEMANTUN 8,609,857 4,502,688 0.874 1,454,432 10,064,289 10,064,300 27 62.08.05.2005 NIBUNG TERJUN 8,609,857 8,728,446 1.694 2,819,411 11,429,269 11,429,300 28 62.08.05.2006 NATAI KONDANG 8,609,857 27,990,298 5.432 9,041,262 17,651,119 17,651,100 29 62.08.05.2007 SEMBIKUAN 8,609,857 24,012,047 4.660 7,756,230 16,366,087 16,366,100 249,685,860 515,324,963 100 166,457,240 416,143,100 416,143,100 416,143,100 416,143,100 249,685,860 249,685,860 166,457,240 166,457,240 29 Pagu Bagi Hasil Retribusi Daerah (Pembulatan) TotaL Pagu Alokasi Dasar Pagu Bagian Formula (40%*Total Pagu Retribusi Daerah) Total Pagu Bagian Formula WINDU SUBAGIO BUPATI SUKAMARA, Total Kontrol Penghitungan Pagu Alokasi Bagi Hasil Retribusi Daerah ALOKASI BAGI HASIL RETRIBUSI DAERAH KABUPATEN SUKAMARA TAHUN ANGGARAN 2018 No. Kode Wilayah Jumlah Desa Hasil Perhitungan Pagu Alokasi Bagi Hasil Retribusi Daerah Pagu Alokasi Dasar (60%*Pagu Retribusi Daerah) Ttd Bobot Alokasi Formula Pagu Bagi Hasil Retribusi Daerah Kecamatan Nama Desa Alokasi Dasar Realisasi PBB Tahun 2018 LAMPIRAN II PERATURAN BUPATI SUKAMARA NOMOR 29 TAHUN 2019 TENTANG PERUBAHAN ATAS PERATURAN BUPATI NOMOR 4 TAHUN 2019 TENTANG ALOKASI BAGI HASIL PAJAK DAERAH DAN RETRIBUSI DAERAH PEMERINTAH KABUPATEN SUKAMARA KEPADA DESA SE- KABUPATEN SUKAMARA TAHUN ANGGARAN 2019